21 E Sullivan St

Allyn, WA 98524
  • $989,000

    Price
  • 6

    Bed
  • 4

    Bath
  • 3,502

    SqFt

About the Listing 9389 - 154088,46094

Exceptional newer construction duplex with North Bay views in Allyn! Built in 2022, this thoughtfully designed 2-story duplex offers a rare investment or living opportunity with two identical mirrored units, each featuring a spacious open-concept layout, high ceilings, and durable vinyl plank flooring throughout. Each unit includes a beautifully appointed kitchen with an 8-foot quartz island, farmhouse sink, propane range, crown molding cabinetry, and soft-close cabinets, ideal for everyday living and entertaining. The primary suite offers a walk-in closet and an ensuite bath with soaking tub, oversized walk-in shower, and double sinks. Additional features include tankless on-demand water heaters, dedicated mudrooms, and two-car garages for each unit. Situated on a fully fenced 7,841 sq ft lot, the property offers peaceful North Bay territorial and partial water views. Conveniently located near Lakeland Village Golf Course and the Allyn waterfront. Investment highlights include projected gross rents of $67,080 annually, 6% vacancy estimate, and adjusted gross income of $63,055. Operating expenses approximately $6,585 annually with an estimated NOI of $56,470. At a list price of $989,000, this reflects an approximate 5.7% cap rate. Buyer to verify all information to their satisfaction.

Listing Highlights

Status Active
Days on Site 9
Property Type Multi-Family
MLS ® 2498531
Year Built 2022
Total Square Footage 3,502
Lot/Acreage 0.18
County Mason
Building Name Sherwood Ave Addition
Neighborhood Allyn
School District North Mason #403

Interior Details

  • Bedrooms: 6
  • Bathrooms: 4 Full
  • Appliances: Tankless Water Heater
  • Air Cond:
  • Heating:
  • Fireplaces: 0
  • Floor: Vinyl Plank
  • Above Ground Sq Ft:
  • Below Ground Sq Ft: n/a
  • Basement:
  • Other:
  • Water: Port of Allyn

Exterior Details

  • Lot Description: Dead End Street,Paved,Cable TV,Fenced-Partially,High Speed Internet,Patio,Propane,Zoning: Multi-Family,Residential
  • Garage Capacity: 4 car
  • Parking Spaces: 17
  • Zoning: Multi-Family,Residential
  • Roof: Composition
  • Others: Cement Planked,Very Good
  • Sewer: Mason County Utilities

Financial Details

  • Tax Amount: $4,852
  • Taxes w/Assessments: N/A
  • Tax/Property ID: 122205060001
  • Tax Year: 2025

Payment Calculator

Monthly Payment

  • in Principal and Interest
  • in Taxes
Years
% Down Payment
% Mortgage Rate

Questions About..

21 E Sullivan St Allyn, WA 98524

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Never Miss A New Property

Get notified any time there's a new home on the market in this neighborhood!

Don't worry! We'll never spam you or sell your details. You can unsubscribe whenever you'd like.

Originating MLS: nwmls

|

home

Are you buying or selling a home?

Buying
Selling
Both
home

When are you planning on buying a new home?

1-3 Mo
3-6 Mo
6+ Mo
home

Are you pre-approved for a mortgage?

Yes
No
Using Cash
home

Would you like to schedule a consultation now?

Yes
No

When would you like us to call?

Thanks! We’ll give you a call as soon as possible.

home

When are you planning on selling your home?

1-3 Mo
3-6 Mo
6+ Mo

Would you like to schedule a consultation or see your home value?

Schedule Consultation
My Home Value

or another way